0001852061--12-31falseQ2http://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMember0001852061us-gaap:RetainedEarningsMember2023-01-012023-03-310001852061us-gaap:CommonClassBMember2024-01-012024-06-300001852061us-gaap:CommonClassBMember2022-02-012022-02-010001852061us-gaap:RetainedEarningsMember2024-03-310001852061us-gaap:PrincipalOwnerMembergaq:FebruaryTwoThousandTwentyFourPromissoryNoteMember2024-02-072024-02-070001852061us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-03-310001852061us-gaap:MeasurementInputPriceVolatilityMembergaq:PrivateWarrantsMembergaq:BlackSholesModelsMember2022-01-240001852061us-gaap:CommonClassAMember2024-01-012024-06-300001852061us-gaap:PrincipalOwnerMember2023-12-310001852061us-gaap:OverAllotmentOptionMembergaq:SponsorMember2022-02-012022-02-0100018520612023-07-130001852061srt:ManagementMemberus-gaap:IPOMember2022-01-242022-01-240001852061us-gaap:RetainedEarningsMember2023-12-3100018520612023-01-012023-06-300001852061us-gaap:CommonClassAMember2022-02-012022-02-010001852061us-gaap:RetainedEarningsMember2024-01-012024-03-3100018520612023-03-310001852061us-gaap:CommonClassAMember2022-12-310001852061gaq:FounderSharesMember2021-03-052021-03-050001852061us-gaap:PrincipalOwnerMember2021-03-052021-03-050001852061us-gaap:PrincipalOwnerMemberus-gaap:CommonClassBMember2021-08-232021-08-2300018520612022-01-242022-01-240001852061us-gaap:PrincipalOwnerMember2024-04-012024-06-300001852061us-gaap:IPOMember2022-01-242022-01-240001852061gaq:PublicWarrantsMemberus-gaap:IPOMember2022-01-242022-01-240001852061us-gaap:CommonStockMemberus-gaap:OverAllotmentOptionMemberus-gaap:CommonClassBMember2022-02-012022-02-010001852061gaq:NonRedeemableCommonClassBMember2024-04-012024-06-300001852061gaq:RedeemableCommonClassAMember2024-01-012024-06-300001852061us-gaap:CommonClassAMember2024-04-160001852061gaq:NonRedeemableCommonClassBMember2023-01-012023-06-300001852061us-gaap:PrincipalOwnerMemberus-gaap:CommonClassBMember2021-10-212021-10-210001852061us-gaap:CommonClassBMember2023-12-3100018520612024-04-012024-06-300001852061us-gaap:RelatedPartyMember2024-06-300001852061us-gaap:CommonClassBMember2023-01-012023-06-300001852061us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001852061us-gaap:FairValueInputsLevel2Membergaq:PrivateWarrantsMembergaq:WarrantLiabilityMember2023-12-310001852061gaq:PublicWarrantsMemberus-gaap:IPOMember2024-06-300001852061gaq:PublicWarrantsMemberus-gaap:IPOMember2022-01-240001852061gaq:AnchorInvestorsMembergaq:FounderSharesMember2024-06-300001852061us-gaap:RetainedEarningsMember2023-04-012023-06-300001852061us-gaap:CommonClassAMember2022-02-010001852061gaq:PublicWarrantsMember2023-12-310001852061gaq:FebruaryTwoThousandTwentyFourPromissoryNoteMember2024-06-300001852061us-gaap:IPOMember2024-01-012024-06-300001852061gaq:PublicPrivatePlacementWarrantsAndOverAllotmentOptionMember2024-01-012024-06-300001852061gaq:FounderSharesMemberus-gaap:CommonClassBMember2024-06-300001852061us-gaap:SubsequentEventMember2024-07-220001852061us-gaap:CommonClassAMember2024-03-310001852061gaq:WorkingCapitalLoansMemberus-gaap:PrincipalOwnerMembergaq:MayTwoThousandTwentyFourPromissoryNoteMember2024-05-030001852061us-gaap:PrincipalOwnerMember2023-04-012023-06-300001852061gaq:ExtensionLoanMemberus-gaap:PrincipalOwnerMembergaq:UnsecuredPromissoryNoteMember2023-07-210001852061us-gaap:RetainedEarningsMember2023-03-310001852061gaq:PublicWarrantsMembergaq:WarrantLiabilityMember2023-12-310001852061srt:ManagementMemberus-gaap:IPOMember2022-01-240001852061gaq:InvestmentsHeldInTrustAccountMemberus-gaap:FairValueInputsLevel1Member2023-12-310001852061us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001852061gaq:SponsorMemberus-gaap:IPOMember2022-01-240001852061gaq:WorkingCapitalLoansMemberus-gaap:PrincipalOwnerMembergaq:FebruaryTwoThousandTwentyFourPromissoryNoteMember2024-02-060001852061us-gaap:WarrantMemberus-gaap:PrivatePlacementMember2022-01-240001852061us-gaap:IPOMember2022-01-240001852061us-gaap:FairValueInputsLevel2Member2024-06-300001852061gaq:NonRedeemableCommonClassBMember2024-01-012024-06-3000018520612023-01-012023-03-310001852061gaq:PublicWarrantsMembergaq:SharePriceEqualOrExceedsEighteenRupeesPerDollarMember2024-01-012024-06-300001852061us-gaap:CommonClassAMember2024-04-012024-06-300001852061srt:MaximumMember2024-04-1600018520612024-03-310001852061us-gaap:RetainedEarningsMember2022-12-310001852061us-gaap:IPOMember2022-02-012022-02-010001852061us-gaap:PrincipalOwnerMembergaq:UnsecuredPromissoryNoteMember2022-01-2400018520612022-12-3100018520612023-06-260001852061gaq:FounderSharesMemberus-gaap:CommonClassBMember2021-03-050001852061gaq:NonRedeemableCommonClassAMember2023-01-012023-06-300001852061us-gaap:PrincipalOwnerMemberus-gaap:CommonClassBMember2021-10-2100018520612023-12-3100018520612024-06-210001852061us-gaap:PrincipalOwnerMember2023-09-012023-09-300001852061us-gaap:PrincipalOwnerMembergaq:FebruaryTwoThousandTwentyFourPromissoryNoteMember2024-02-012024-02-0100018520612024-04-162024-04-1600018520612024-04-160001852061srt:ManagementMemberus-gaap:IPOMember2024-06-300001852061us-gaap:MeasurementInputRiskFreeInterestRateMembergaq:PrivateWarrantsMembergaq:BlackSholesModelsMember2022-01-240001852061srt:MaximumMember2023-07-130001852061gaq:AnchorInvestorsMember2024-01-012024-06-300001852061gaq:FounderSharesMember2021-08-160001852061us-gaap:PreferredStockMember2024-06-3000018520612023-04-012023-06-300001852061gaq:PublicWarrantsMemberus-gaap:CommonClassAMember2024-01-012024-06-3000018520612024-01-012024-06-300001852061gaq:InvestmentsHeldInTrustAccountMemberus-gaap:FairValueInputsLevel1Member2024-06-300001852061gaq:PublicWarrantsMembergaq:SharePriceEqualOrExceedsEighteenRupeesPerDollarMembersrt:MinimumMember2024-01-012024-06-300001852061gaq:FounderSharesMember2021-08-162021-08-160001852061us-gaap:MeasurementInputExpectedDividendRateMembergaq:PrivateWarrantsMembergaq:BlackSholesModelsMember2022-01-240001852061us-gaap:PrincipalOwnerMembergaq:UnsecuredPromissoryNoteMember2023-09-300001852061srt:ManagementMemberus-gaap:IPOMember2024-01-012024-06-300001852061us-gaap:CommonClassAMember2023-01-012023-06-300001852061gaq:PrivateWarrantsMembergaq:WarrantLiabilityMember2023-12-310001852061gaq:WorkingCapitalLoansMembergaq:SeptemberTwoThousandTwentyThreePromissoryNoteMemberus-gaap:PrincipalOwnerMember2023-09-300001852061us-gaap:FairValueInputsLevel2Membergaq:PrivateWarrantsMembergaq:WarrantLiabilityMember2024-06-300001852061us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-300001852061us-gaap:MoneyMarketFundsMember2023-12-310001852061gaq:PublicWarrantsMemberus-gaap:CommonClassAMembergaq:SharePriceEqualOrExceedsEighteenRupeesPerDollarMember2024-01-012024-06-300001852061gaq:FounderSharesMember2021-03-050001852061gaq:PublicWarrantsMembergaq:WarrantLiabilityMember2024-06-300001852061gaq:AnchorInvestorsMembergaq:FounderSharesMember2024-01-012024-06-300001852061gaq:InvestmentsHeldInTrustAccountMember2024-06-300001852061us-gaap:RetainedEarningsMember2023-06-300001852061gaq:PrivatePlacementWarrantsMemberus-gaap:OverAllotmentOptionMember2022-02-012022-02-010001852061gaq:PublicWarrantsMemberus-gaap:CommonClassAMembergaq:SharePriceEqualOrExceedsEighteenRupeesPerDollarMember2024-06-300001852061gaq:NonRedeemableCommonClassBMember2023-04-012023-06-300001852061us-gaap:PrincipalOwnerMembergaq:UnsecuredPromissoryNoteMember2024-02-060001852061gaq:RedeemableCommonClassAMember2024-04-012024-06-300001852061gaq:PrivateWarrantsMembergaq:WarrantLiabilityMember2024-06-3000018520612024-01-012024-03-310001852061us-gaap:CommonClassBMember2024-03-272024-03-270001852061us-gaap:MeasurementInputExercisePriceMembergaq:PrivateWarrantsMembergaq:BlackSholesModelsMember2022-01-240001852061us-gaap:CommonClassAMemberus-gaap:IPOMember2024-01-012024-06-300001852061us-gaap:CommonClassAMemberus-gaap:IPOMember2022-01-240001852061gaq:ForwardPurchaseAgreementMembersrt:MaximumMember2024-06-300001852061us-gaap:PrincipalOwnerMembergaq:ExtensionLoanMembergaq:UnsecuredPromissoryNoteMember2023-01-012023-12-310001852061us-gaap:PrincipalOwnerMember2024-01-012024-06-300001852061gaq:FounderSharesMemberus-gaap:CommonClassBMember2024-03-272024-03-270001852061us-gaap:PrincipalOwnerMember2024-06-012024-06-300001852061gaq:PublicWarrantsMembergaq:MarketValueMemberus-gaap:IPOMember2024-01-012024-06-300001852061us-gaap:CommonClassAMember2024-08-130001852061us-gaap:FairValueInputsLevel1Member2023-12-310001852061us-gaap:PrincipalOwnerMembergaq:MayTwoThousandTwentyFourPromissoryNoteMember2024-04-292024-04-290001852061us-gaap:CommonClassAMember2023-12-310001852061gaq:NonRedeemableCommonClassAMember2024-01-012024-06-300001852061gaq:PublicWarrantsMembergaq:SharePriceEqualOrExceedsTenPointZeroRupeesPerDollarMemberus-gaap:CommonClassAMember2024-01-012024-06-300001852061us-gaap:CommonClassBMember2024-06-300001852061gaq:PublicWarrantsMemberus-gaap:CommonClassAMember2024-06-300001852061gaq:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Membergaq:WarrantLiabilityMember2023-12-310001852061us-gaap:PrincipalOwnerMemberus-gaap:CommonClassBMember2021-08-230001852061us-gaap:WarrantMemberus-gaap:PrivatePlacementMember2022-01-242022-01-240001852061gaq:PublicWarrantsMembergaq:LatticeModelMember2021-03-042022-01-240001852061gaq:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Membergaq:WarrantLiabilityMember2024-06-3000018520612024-05-210001852061us-gaap:IPOMember2022-02-010001852061gaq:NonRedeemableCommonClassAMember2024-04-012024-06-300001852061us-gaap:CommonClassBMember2024-04-302024-04-300001852061gaq:ExtensionLoanMemberus-gaap:PrincipalOwnerMembergaq:UnsecuredPromissoryNoteMember2024-01-012024-06-300001852061us-gaap:CommonClassAMemberus-gaap:IPOMembersrt:MaximumMember2024-06-300001852061gaq:WorkingCapitalLoansMembergaq:SeptemberTwoThousandTwentyThreePromissoryNoteMemberus-gaap:PrincipalOwnerMember2024-01-012024-06-300001852061gaq:BlackSholesModelsMember2024-01-012024-06-300001852061us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-06-300001852061gaq:LatticeModelMember2024-01-012024-06-300001852061us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001852061us-gaap:PrincipalOwnerMembergaq:UnsecuredPromissoryNoteMember2023-07-2100018520612023-07-132023-07-130001852061us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-04-012024-06-300001852061us-gaap:PrivatePlacementMembergaq:ForwardPurchaseAgreementMember2024-06-300001852061gaq:InvestmentsHeldInTrustAccountMember2023-12-310001852061gaq:PublicWarrantsMembergaq:SharePriceEqualOrExceedsTenPointZeroRupeesPerDollarMemberus-gaap:CommonClassAMember2024-06-300001852061us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-310001852061us-gaap:OverAllotmentOptionMember2023-12-3100018520612024-06-300001852061gaq:MayTwoThousandTwentyFourPromissoryNoteMember2024-06-300001852061us-gaap:CommonClassAMember2023-07-130001852061us-gaap:CommonClassAMember2023-07-132023-07-130001852061us-gaap:RetainedEarningsMember2024-06-300001852061gaq:FounderSharesMember2021-10-210001852061gaq:FounderSharesMember2022-02-012022-02-010001852061gaq:SponsorMemberus-gaap:OverAllotmentOptionMember2022-02-010001852061us-gaap:OverAllotmentOptionMember2022-01-242022-01-240001852061us-gaap:RelatedPartyMember2024-01-012024-06-300001852061us-gaap:CommonClassAMember2024-04-162024-04-160001852061us-gaap:IPOMember2024-06-300001852061us-gaap:RetainedEarningsMember2024-04-012024-06-300001852061us-gaap:PrincipalOwnerMemberus-gaap:CommonClassBMember2024-04-302024-04-300001852061gaq:SponsorMemberus-gaap:IPOMember2022-01-242022-01-240001852061gaq:NonRedeemableCommonClassAMember2023-04-012023-06-300001852061gaq:PublicWarrantsMember2024-01-012024-06-300001852061gaq:PublicWarrantsMemberus-gaap:IPOMember2024-01-012024-06-300001852061us-gaap:IPOMember2024-04-162024-04-160001852061gaq:RedeemableCommonClassAMember2023-04-012023-06-300001852061us-gaap:CommonClassBMember2024-08-130001852061us-gaap:PrincipalOwnerMember2023-01-012023-06-300001852061us-gaap:OverAllotmentOptionMember2022-02-010001852061us-gaap:CommonClassAMember2024-01-012024-03-310001852061us-gaap:CommonClassAMember2023-01-012023-12-310001852061us-gaap:CommonClassBMember2023-04-012023-06-300001852061gaq:AnchorInvestorsMemberus-gaap:CommonClassAMember2024-06-3000018520612023-07-210001852061us-gaap:InterestBearingDepositsMember2024-06-300001852061gaq:WorkingCapitalLoansMembergaq:SeptemberTwoThousandTwentyThreePromissoryNoteMemberus-gaap:PrincipalOwnerMember2023-01-012023-12-310001852061us-gaap:PrincipalOwnerMember2024-06-300001852061us-gaap:FairValueInputsLevel2Member2023-12-3100018520612024-04-220001852061us-gaap:PrincipalOwnerMembergaq:MayTwoThousandTwentyFourPromissoryNoteMember2024-04-252024-04-250001852061us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001852061us-gaap:OverAllotmentOptionMember2022-01-240001852061us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-300001852061gaq:PublicWarrantsMember2024-06-300001852061us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001852061us-gaap:OverAllotmentOptionMember2022-02-012022-02-010001852061us-gaap:FairValueInputsLevel1Member2024-06-300001852061us-gaap:PrincipalOwnerMember2021-03-050001852061us-gaap:PrincipalOwnerMembergaq:FounderSharesMember2021-08-232021-08-230001852061us-gaap:CommonClassAMember2024-06-300001852061us-gaap:CommonClassAMemberus-gaap:IPOMember2024-04-160001852061us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-04-012024-06-300001852061gaq:PrivateWarrantsMembergaq:BlackSholesModelsMember2022-01-240001852061gaq:PrivatePlacementWarrantsMemberus-gaap:OverAllotmentOptionMember2022-02-0100018520612023-06-300001852061us-gaap:CommonClassBMember2024-04-012024-06-300001852061gaq:PublicWarrantsMembergaq:NewlyIssuedPriceMemberus-gaap:IPOMember2024-01-012024-06-300001852061us-gaap:PrincipalOwnerMembergaq:UnsecuredPromissoryNoteMember2024-01-012024-06-300001852061gaq:RedeemableCommonClassAMember2023-01-012023-06-30gaq:TradingDaysgaq:Daysxbrli:pureiso4217:USDxbrli:sharesxbrli:sharesgaq:Investorsiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File Number: 001-41239

GENERATION ASIA I ACQUISITION LIMITED

(Exact Name of Registrant as Specified in its Charter)

Cayman Islands

 

98-1588665

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

Boundary Hall, Cricket Square

Grand Cayman, Cayman Islands

KY1-1102

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (345) 814-5580

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Class A ordinary shares, par value $0.0001 per share

GAQ

The Nasdaq Global Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of August 13, 2024, 4,794,855 Class A ordinary shares, par value $0.0001 per share, were issued and outstanding, and 3,045,000 Class B ordinary shares, par value $0.0001 per share, were issued and outstanding.

 

 


 

GENERATION ASIA I ACQUISITION LIMITED

Quarterly Report on Form 10-Q

Table of Contents

 

 

 

 

 

 

 

 

 

 

Page

 

 

PART I – FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Condensed Balance Sheets as of June 30, 2024 (Unaudited) and December 31, 2023

3

 

 

 

 

Unaudited Condensed Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023

4

 

 

 

 

Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the Three and Six Months Ended June 30, 2024

5

 

 

 

 

 

Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the Three and Six Months ended June 30, 2023

 

 

6

 

 

 

 

 

Unaudited Condensed Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023

7

 

 

 

 

Notes to Unaudited Condensed Financial Statements

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

32

 

 

 

Item 4.

Controls and Procedures

32

 

 

PART II – OTHER INFORMATION

33

 

 

 

Item 1.

Legal Proceedings

33

 

 

 

Item 1A.

Risk Factors

33

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

33

 

 

 

Item 3.

Defaults Upon Senior Securities

34

 

 

 

Item 4.

Mine Safety Disclosures

34

 

 

 

Item 5.

Other Information

34

 

 

 

Item 6.

Exhibits

35

 

 

SIGNATURES

36

 

 

2


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

GENERATION ASIA I ACQUISITION LIMITED

CONDENSED BALANCE SHEETS

 

June 30,
2024

 

 

December 31,
2023

 

Assets:

 

(Unaudited)

 

 

(Audited)

 

Cash

 

$

129,829

 

 

$

320,144

 

Prepaid expense

 

 

49,886

 

 

 

26,481

 

Due from related party

 

 

2,199

 

 

 

 

Total Current Assets

 

 

181,914

 

 

 

346,625

 

Investments held in Trust Account

 

 

26,577,291

 

 

 

83,854,821

 

Total Assets

 

$

26,759,205

 

 

$

84,201,446

 

 

 

 

 

 

 

 

Liabilities, Shares Subject to Redemption and Shareholders’ Deficit

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accrued offering expense and expenses

 

$

552,969

 

 

$

546,000

 

Promissory Note - Related Party

 

 

2,500,000

 

 

 

1,500,000

 

Due to related parties

 

 

 

 

 

27,801

 

Total Current Liabilities

 

 

3,052,969

 

 

 

2,073,801

 

Warrant liability

 

 

733,760

 

 

 

550,320

 

Deferred underwriting commissions

 

 

3,000,000

 

 

 

3,000,000

 

Total Liabilities

 

 

6,786,729

 

 

 

5,624,121

 

 

 

 

 

 

 

 

Commitments Contingencies (Note 6)

 

 

 

 

 

 

Class A ordinary shares subject to possible redemption, $0.0001 par value; 2,357,355 shares at redemption value of $11.27 per share and 7,699,729 shares at redemption value of $10.89 per share at June 30, 2024 and December 31, 2023, respectively

 

 

26,577,291

 

 

 

83,854,821

 

Shareholders’ Deficit:

 

 

 

 

 

 

Preferred shares, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding

 

 

 

 

 

 

Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; 2,437,500 and no shares issued and outstanding (excluding 2,357,355 and 7,699,729 shares, respectively, subject to possible redemption) at June 30, 2024 and December 31, 2023, respectively

 

 

244

 

 

 

 

Class B ordinary shares, $0.0001 par value, 20,000,000 shares authorized, 3,045,000 and 7,482,500 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

304

 

 

 

748

 

Additional paid-in capital

 

 

 

 

 

 

Accumulated deficit

 

 

(6,605,363

)

 

 

(5,278,244

)

Total Shareholders’ Deficit

 

 

(6,604,815

)

 

 

(5,277,496

)

Total Liabilities, Shares Subject to Redemption and Shareholders’ Deficit

 

$

26,759,205

 

 

$

84,201,446

 

 

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

3


 

GENERATION ASIA I ACQUISITION LIMITED

UNAUDITED CONDENSED STATEMENTS OF OPERATIONS

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Formation and operating costs

$

247,586

 

 

$

363,278

 

 

$

663,879

 

 

$

625,604

 

Loss from operations

 

(247,586

)

 

 

(363,278

)

 

 

(663,879

)

 

 

(625,604

)

 

 

 

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

Interest income and realized gain from sale of treasury securities

 

543,052

 

 

 

2,680,608

 

 

 

1,638,421

 

 

 

5,121,773

 

Gain from debt forgiven

 

 

 

 

126,472

 

 

 

 

 

 

126,472

 

Change of fair value of warrant liabilities

 

733,760

 

 

 

1,911,445

 

 

 

(183,440

)

 

 

77,045

 

     Total other income, net

 

1,276,812

 

 

 

4,718,525

 

 

 

1,454,981

 

 

 

5,325,290

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

1,029,226

 

 

$

4,355,247

 

 

$

791,102

 

 

$

4,699,686

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of redeemable Class A non-redeemable ordinary shares outstanding, basic and diluted

 

1,821,429

 

 

 

21,930,000

 

 

 

910,714

 

 

 

21,930,000

 

Basic and diluted net income per Class A non-redeemable share

$

0.11

 

 

$

0.15

 

 

$

0.07

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Class A redeemable ordinary shares outstanding

 

3,296,674

 

 

 

 

 

 

5,498,201

 

 

 

 

Basic and diluted net income per Class A redeemable ordinary share

$

0.11

 

 

$

 

 

$

0.07

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Class B ordinary shares outstanding, basic and diluted

 

4,012,719

 

 

 

7,482,500

 

 

 

5,747,611

 

 

 

7,482,500

 

Basic and diluted net income per Class B share

$

0.11

 

 

$

0.15

 

 

$

0.07

 

 

$

0.16

 

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

4


 

GENERATION ASIA I ACQUISITION LIMITED

UNAUDITED CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND SIX MONTHS ENDED JUNE 30, 2024

 

 

Class A ordinary shares

 

 

Class B ordinary shares

 

 

Additional

 

 

Accumulated

 

 

Shareholders’

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Paid-in Capital

 

 

Deficit

 

 

Deficit

 

Balance as of January 1, 2024

 

 

 

 

$

 

 

 

7,482,500

 

 

$

748

 

 

$

 

 

$

(5,278,244

)

 

$

(5,277,496

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(238,124

)

 

 

(238,124

)

Re-measurement of carrying value to redemption value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,470,369

)

 

 

(1,470,369

)

Balance as of March 31, 2024

 

 

 

 

$

 

 

 

7,482,500

 

 

$

748

 

 

$

 

 

$

(6,986,737

)

 

$

(6,985,989

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,029,226

 

 

 

1,029,226

 

Conversion of Class B ordinary shares to Class A ordinary shares

 

 

2,437,500

 

 

 

244

 

 

 

(2,437,500

)

 

 

(244

)

 

 

 

 

 

 

 

 

 

Re-measurement of carrying value to redemption value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(200

)

 

 

(647,852

)

 

 

(648,052

)

Forfeiture of Class B shares by Sponsor at April 16, 2024

 

 

 

 

 

 

 

 

(2,000,000

)

 

 

(200

)

 

 

200

 

 

 

 

 

 

 

Balance as of June 30, 2024

 

 

2,437,500

 

 

$

244

 

 

 

3,045,000

 

 

$

304

 

 

$

 

 

$

(6,605,363

)

 

$

(6,604,815

)

 

 

 

 

The accompanying notes are an integral part of the unaudited condensed financial statements

 

 

5


 

GENERATION ASIA I ACQUISITION LIMITED

UNAUDITED CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND SIX MONTHS ENDED JUNE 30, 2023

 

Class A ordinary shares

 

 

Class B ordinary shares

 

 

Additional

 

 

Accumulated

 

 

Shareholders’

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Paid-in Capital

 

 

Deficit

 

 

Deficit

 

Balance as of January 1, 2023

 

 

 

 

$

 

 

 

7,482,500

 

 

$

748

 

 

$

 

 

$

(8,274,657

)

 

$

(8,273,909

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

344,439

 

 

 

344,439

 

Re-measurement of carrying value to redemption value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,441,165

)

 

 

(2,441,165

)

Balance as of March 31, 2023

 

 

 

 

$

 

 

 

7,482,500

 

 

$

748

 

 

$

 

 

$

(10,371,383

)

 

$

(10,370,635

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,355,247

 

 

 

4,355,247

 

Re-measurement of carrying value to redemption value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,680,608

)

 

 

(2,680,608

)

Forgiven of deferred underwriter commissions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,549,028

 

 

 

4,549,028

 

Balance as of June 30, 2023

 

 

 

 

$

 

 

 

7,482,500

 

 

$

748

 

 

$

 

 

$

(4,147,716

)

 

$

(4,146,968

)

 

 

 

The accompanying notes are an integral part of the unaudited condensed financial statements

 

6


 

GENERATION ASIA I ACQUISITION LIMITED

UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

791,102

 

 

$

4,699,686

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

Interest earned on investment held in Trust Account

 

 

(1,638,421

)

 

 

(5,121,773

)

Gain from debt forgiven

 

 

 

 

 

(126,472

)

Change in fair value of warrant liabilities

 

 

183,440

 

 

 

(77,045

)

Changes in current assets and current liabilities:

 

 

 

 

 

 

Prepaid assets

 

 

(23,405

)

 

 

191,052

 

Accrued offering costs and expenses

 

 

6,969

 

 

 

164,055

 

Due to related parties

 

 

(30,000

)

 

 

60,000

 

Net cash used in operating activities

 

 

(710,315

)

 

 

(210,497

)

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Purchase of investments held in Trust Account

 

 

 

 

 

(453,869,227

)

Disposal of investments held in Trust Account

 

 

59,395,951

 

 

 

453,869,227

 

Cash deposited in Trust Account

 

 

(480,000

)

 

 

 

Net cash provided by investing activities

 

 

58,915,951

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Proceeds from issuance of promissory note to related party

 

 

1,000,000

 

 

 

 

Redemption of Class A ordinary shares

 

 

(59,395,951

)

 

 

 

Net cash used in financing activities

 

 

(58,395,951

)

 

 

 

 

 

 

 

 

 

 

Net Change in Cash

 

 

(190,315

)

 

 

(210,497

)

Cash – Beginning

 

 

320,144

 

 

 

288,081

 

Cash – Ending

 

$

129,829

 

 

$

77,584

 

 

 

 

 

 

 

 

Supplemental Disclosure of Non-cash Financing Activities:

 

 

 

 

 

 

Re-measurement of carrying value of Class A ordinary shares subject to possible redemption to redemption value

 

$

2,118,421

 

 

$

5,121,773

 

Waiver of deferred underwriting commissions

 

$

 

 

$

4,549,028

 

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

7


 

GENERATION ASIA I ACQUISITION LIMITED

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2024

Note 1—Organization, Business Operation and Going Concern

Generation Asia I Acquisition Limited (the “Company”) was incorporated as a Cayman Islands exempted company on March 3, 2021. The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company has not selected any Business Combination target and the Company has not, nor has anyone on its behalf, engaged in any substantive discussions, directly or indirectly, with any Business Combination target with respect to an initial Business Combination with it.

As of June 30, 2024, the Company had not commenced any operations. All activity for the period from March 3, 2021 (inception) through June 30, 2024 relates to the Company’s formation, the initial public offering (the “IPO”), and searching for a Business Combination target. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the IPO. The Company has selected December 31 as its fiscal year end.‌.

The Company’s sponsor is Generation Asia LLC, a Cayman Islands limited liability company (the “Sponsor”).

 

The registration statement for the Company’s IPO was declared effective on January 19, 2022 (the “Effective Date”). On January 24, 2022, the Company consummated the IPO of 20,000,000 units at $10.00 per unit (the “Units”), which is discussed in Note 3, generating gross proceeds to the Company of $200,000,000. Each Unit consists of one Class A ordinary share (the “Public Shares”) and one-half of one warrant (the “Public Warrants”). Each whole warrant entitles the holder to purchase one ordinary share at a price of $11.50 per share. The underwriters had a 45-day option from the Effective Date to purchase up to an additional 3,000,000 Units to cover over-allotments, if any. On February 1, 2022, the underwriters partially exercised the over-allotment option (the “Over-Allotment Option” and together with the IPO, the “Public Offering”) and purchased an additional 1,930,000 Units (the “Over-Allotment Units”), generating additional gross proceeds of $19,300,000. The underwriter forfeited the remaining portion of the Over-Allotment Option.

 

Simultaneously with the consummation of the IPO, the Company consummated the private placement of 6,800,000 warrants (the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant in a private placement, generating gross proceeds to the Company of $6,800,000, which is described in Note 4. On February 1, 2022, simultaneously with the sale of the Over-Allotment Units, the Sponsor purchased an additional 579,000 warrants in a private placement (the “Over-Allotment Private Placement Warrants” and together with the IPO Private Placement Warrants, the “Private Placement Warrants”), generating aggregate gross proceeds to the Company of $579,000.

Transaction costs amounted to $21,942,071 consisting of $2,406,000 of underwriting commissions, $7,675,500 of deferred underwriting commissions, $10,290,473 of incentives to Anchor Investors and $1,570,098 of other offering costs. On June 26, 2023, the Company and the underwriter entered into a fee reduction agreement, pursuant to which the underwriter agreed to waive $4,675,500 of the deferred underwriter commission, see Note 6.

 

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Public Offering and the sale of Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination.‌

 

The Company must complete one or more initial Business Combinations having an aggregate fair market value of at least 80% of the value of net assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes payable on the interest earned on the Trust Account) at the time of signing a definitive agreement in connection with the initial Business Combination. However, the Company will complete the initial Business Combination only if the post-Business Combination company in which its public shareholders own shares will own or acquire 50% or more of the outstanding voting securities of the target or is otherwise not required to

 

8


 

register as an investment company under the Investment Company Act (the “Investment Company Act”). There is no assurance that the Company will be able to complete a Business Combination successfully.

 

Following the closing of the IPO on January 24, 2022 and the partial exercise of the Over-Allotment Option on February 1, 2022, $221,493,000 ($10.10 per Unit) from the net proceeds of the sale of the Units in the IPO, Over-Allotment Units and the sale of the Private Placement Warrants was deposited in a trust account (the “Trust Account”), and was invested in United States “government securities” within the meaning of Section 2(a)(16) of the Investment Company Act with a maturity of 180 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations. On July 13, 2023, holders of 14,230,271 shares of Class A ordinary shares exercised their right to redeem those shares for cash at an approximate price of $10.52 per share, for an aggregate of approximately $149.75 million, leaving approximately $81.03 million held in the Trust Account after the redemption. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO and the sale of the Private Placement Warrants will not be released from the Trust Account until the earliest of (i) the completion of the initial Business Combination, (ii) the redemption of the Company’s Public Shares if the Company has not completed its initial Business Combination within the Combination Period (as defined below), subject to applicable law, or (iii) the redemption of the Company’s Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (as amended, the "Memorandum and Articles") (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with its initial Business Combination or to redeem 100% of the Company’s Public Shares if the Company has not consummated an initial Business Combination within Combination Period or (B) with respect to any other specified provisions relating to shareholders’ rights or pre-initial Business Combination activity and less up to $100,000 of interest to pay dissolution expenses. The funds held in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the public shareholders.

 

The Company will provide the public shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion.

 

The shareholders will be entitled to redeem all or a portion of their Public Shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account and not previously released to the Company to pay its taxes, divided by the number of then outstanding Public Shares, subject to the limitations and on the conditions described herein. The amount in the Trust Account is initially anticipated to be $10.10 per Public Share. The per-share amount the Company will distribute to investors who properly redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriter.

 

The ordinary shares subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance with the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such a case, the Company will proceed with a Business Combination if the Company’s ordinary shares would not be a “penny stock” upon such consummation of a Business Combination and, if the Company seeks shareholder approval, a majority of the issued and outstanding shares voted are voted in favor of the Business Combination.

 

If the Company has not completed the initial Business Combination within 18 months from the consummation of the IPO (or up to 42 months from the consummation of the IPO (the “Combination Period”) if an extension has been made pursuant to the Articles Amendments (as defined below), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than 10 business days thereafter, subject to lawfully available funds therefor, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public shareholders’ rights as

 

9


 

shareholders (including the right to receive further liquidation distributions, if any), subject to applicable law and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining shareholders and the Company’s board of directors, liquidate and dissolve, subject, in the case of clauses (ii) and (iii), to the Company’s obligations under Cayman Islands law to provide for claims of creditors and in all cases subject to the other requirements of applicable law, in which case the public shareholders may only receive $10.10 per share, or less than such amount in certain circumstances, and the warrants will expire worthless.

 

The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares and Public Shares they hold in connection with the completion of the Business Combination, (ii) waive their redemption rights with respect to their Class B ordinary shares, par value $0.0001 (the “Founder Shares”) and Public Shares they hold in connection with a shareholder vote to approve an amendment to the Company’s Memorandum and Articles to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Business Combination or to redeem 100% of its Public Shares if the Company has not consummated a Business Combination within the Combination Period or with respect to any other specified provisions relating to shareholders’ rights or pre Business Combination activity, (iii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete its Business Combination within the Combination Period, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete its Business Combination within such time period and (iv) vote any Founder Shares held by them and any Public Shares purchased during or after the IPO (including in open market and privately-negotiated transactions) in favor of the Company’s Business Combination.

 

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.10 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.10 per share due to reductions in the value of the trust assets, in each case less taxes payable; provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriter of the IPO against certain liabilities, including liabilities under the Securities Act. However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has it independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure you that the Sponsor would be able to satisfy those obligations. As a result, if any such claims were successfully made against the Trust Account, the funds available for the initial Business Combination and redemptions could be reduced to less than $10.10 per Public Share. In such event, the Company may not be able to complete its initial Business Combination, and you would receive such lesser amount per Public Share in connection with any redemption of your Public Shares. None of the Company’s officers or directors will indemnify the Company for claims by third parties including, without limitation, claims by third parties, vendors and prospective target businesses.

 

In connection with the IPO, the Company entered into an Investment Management Trust Agreement (the “Trust Agreement”), dated January 19, 2022, with Continental as trustee. On July 13, 2023, the Company held an extraordinary general meeting of its shareholders (the “2023 Meeting”) to approve an amendment to the Trust Agreement and the amendments to the Company’s Memorandum and Articles (collectively, the “2023 Articles Amendments”) reflecting (i) the extension of the date by which the Company must consummate an initial Business Combination from July 23, 2023 on a monthly basis up to July 23, 2024, and (ii) the reduction of the amount of monthly extension payments which the Sponsor, or its affiliates or designees, must deposit into the Trust Account from $723,690 to an amount equal to the lesser of (x) $125,000 or (y) $0.03 per Public Share multiplied by the number of Public Shares outstanding at that time for each one-month extension of the date by which the Company has to consummate an initial Business Combination.

 

In connection with the 2023 Meeting and the 2023 Article Amendments, holders of 14,230,271 Class A ordinary shares exercised their right to redeem those shares for cash at an approximate price of $10.52 per share, for an aggregate of approximately $149.75 million, leaving 7,699,729 Class A ordinary shares outstanding after the 2023 Meeting.

 

10


 

 

On July 21, 2023, August 21, 2023, September 21, 2023, October 20, 2023, November 21, 2023, December 21, 2023, January 19, 2024, February 21, 2024 and March 21, 2024, the Company deposited nine tranches of $125,000 into Trust Account, for an aggregate of $1,125,000, to extend the date by which the Company must consummate an initial Business Combination to April 23, 2024. On April 22, 2024, the Company deposited $35,000 into the Trust Account to extend the date by which the Company must consummate an initial Business Combination to May 23, 2024.

On January 18, 2024, the Company entered into Amendment No. 2 to the Trust Agreement to provide that Continental may maintain the funds in the Trust Account in an interest-bearing bank demand deposit account, and the Company sent an Investment Instruction Letter to Continental, pursuant to which the Company instructed Continental to move the funds in the Trust Account to such a demand deposit account.

On March 28, 2024, the Company filed Form 25 with the SEC informing the SEC and the NYSE of the delisting of the Company’s securities from the NYSE, which form became effective within 10 days of filing. Concurrently, the Company filed new Form 8-A with the SEC with respect to its Class A ordinary shares which were approved for listing on the Nasdaq Global Market (“Nasdaq”) with the first trading day on April 8, 2024. The Units and warrants to purchase Class A ordinary shares will continue trading over-the-counter.

On April 16, 2024, the Company held an extraordinary general meeting of its shareholders (the “2024 Meeting”). At the 2024 Meeting, the Company’s shareholders approved by special resolutions the amendments to the Company’s Memorandum and Articles (collectively, the “2024 Articles Amendments”) and the amendment to the Trust Agreement, to, among other things, do the following: (a) to extend the date by which the Company must consummate an initial Business Combination from July 23, 2024 on a monthly basis up to July 23, 2025; and (b) to reduce the amount of monthly extension payments which the Sponsor, or its affiliates or designees, must deposit into the Trust Account from an amount equal to the lesser of (x) $125,000 or (y) $0.03 per Public Share multiplied by the number of Public Shares outstanding at that time for each one-month extension of the date by which the Company has to consummate an initial Business Combination, to an amount equal to $35,000 for each one-month extension of the date by which the Company has to consummate an initial Business Combination, which date may be extended by the Company pursuant to Article 49.7 of the Company’s Memorandum and Articles until July 23, 2025 (which is a period of time ending 42 months from the consummation of the Company’s IPO), unless the closing of a Business Combination shall have occurred prior thereto (Note 9).

In connection with the 2024 Article Amendments considered at the 2024 Meeting, the Company’s shareholders elected to redeem 5,342,374 Class A ordinary shares for cash at an approximate redemption price of $11.12 per share, which represents approximately 69% of the shares that were part of the Units that were sold in the Company’s Public Offering. Such shareholders redeemed approx. $59.40 million from the Trust Account. Following such redemptions, 2,357,355 Class A Ordinary Shares remained outstanding as of April 16, 2024.

Beginning on March 27, 2024, certain shareholders of the Company have submitted to the Company 2,437,500 Class B ordinary shares for conversion into Class A Ordinary Shares, on a one-to-one basis, pursuant to the terms of the Memorandum and Articles, effective on April 23, 2024. Holders of such converted Class A Ordinary Shares are not eligible to the redemptions set forth in the Memorandum and Articles.‌

 

On March 5, 2021, the Sponsor paid $25,000, or approximately $0.003 per share, to cover certain offering costs and formation costs in consideration for 7,187,500 Founder Shares. On August 16, 2021, pursuant to a downsize of the IPO, the Sponsor surrendered an aggregate of 1,437,500 Founder Shares for no consideration, which were cancelled, resulting in an aggregate of 5,750,000 Founder Shares outstanding. All shares and associated amounts have been retroactively restated to reflect the surrender. On August 23, 2021, in connection with entering into forward purchase agreements, the Sponsor transferred to forward purchasers an aggregate of 825,000 Founder Shares for no cash consideration. On August 23, 2021, in connection with entering into forward purchase agreements, the Company issued 1,375,000 Class B ordinary shares for no consideration to the Sponsor, resulting in an aggregate of 7,125,000 Class B ordinary shares outstanding.

 

On October 20, 2021 and October 21, 2021, in connection with entering into an additional forward purchase agreement, (i) the Company issued to a forward purchaser an aggregate of 375,000 Founder Shares at par value and the Sponsor surrendered to the Company the same number of Founder Shares for no cash consideration and (ii) the

 

11


 

Company issued 625,000 Class B ordinary shares to the Sponsor for no consideration, resulting in an aggregate of 7,750,000 Class B ordinary shares outstanding. All shares and associated amounts have been retroactively restated to reflect the new issuance. On February 1, 2022, as a result of the partial exercise of the Over-Allotment Option, the Sponsor forfeited 267,500 Class B ordinary shares and the remaining balance of Class B ordinary shares are no longer subject to forfeiture.

Throughout various dates beginning on March 27, 2024, certain shareholders of the Company have submitted a total of 2,437,500 Class B ordinary shares for conversion into Class A ordinary shares, on a one-to-one basis, pursuant to the terms of the Memorandum and Articles. The conversion was effective on April 23, 2024.

In April 2024, due to the termination of the forward purchase agreements by their terms prior to the consummation of a Business Combination, the forward purchasers forfeited and cancelled 1,200,000 Class B ordinary shares held by them, and the Sponsor forfeited and cancelled 800,000 Class B ordinary shares. Thus, following such cancellation and the conversion described in the paragraph above, the aggregate number of issued and outstanding Class B ordinary shares has been reduced to 3,045,000.

On each of April 22, 2024, May 21, 2024, June 21, 2024 and July 22, 2024, the Company deposited $35,000 into the Trust Account to extend the date by which the Company must consummate an initial Business Combination to August 23, 2024.

 

Going Concern

As of June 30, 2024, the Company had $129,829 in its operating bank account. The working capital deficit as of June 30, 2024 was $2,871,055.

The Company’s liquidity needs prior to the IPO had been satisfied through a payment from the Sponsor of $25,000 (see Note 5) for the Founder Shares to cover certain offering costs, and the loan under an unsecured promissory note from the Sponsor of $275,000 (see Note 5), which was fully repaid on January 31, 2022. In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor, initial shareholders, officers, directors or their affiliates may, but are not obligated to, provide the Company Working Capital Loans, as defined below (see Note 5). On July 21, 2023 and September 30, 2023, the Company issued two non-convertible unsecured promissory notes to the Sponsor, for a collective principal amount of $1,500,000 (see Note 5). On February 6, 2024, the Company issued two non-convertible unsecured promissory notes to the Sponsor, for a collective principal amount of $550,000 (see Note 5). On May 3, 2024, the Company issued a non-convertible unsecured promissory note to the Sponsor, for a collective principal amount of $450,000 (see Note 5). As of June 30, 2024, the Company received the $2,500,000 under such promissory notes.

In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that if the Company is unable to complete a Business Combination by July 23, 2025, subject to the Sponsor depositing additional funds into the Trust Account, then the Company will cease all operations except for the purpose of liquidating. The date for mandatory liquidation and subsequent dissolution raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are available to be issued.

Risks and Uncertainties

 

As a result of the military action commenced in February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a Business Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this action and related sanctions on the world economy and the specific impact on the Company’s financial position, results of operations and/or ability to consummate a Business Combination are not yet determinable. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Note 2—Significant Accounting Policies Basis of Presentation

 

12


 

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K as filed with the SEC on April 1, 2024. The accompanying condensed balance sheets as of December 31, 2023 has been derived from the Company’s audited financial statements included in the aforementioned Form 10-K. The interim results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non- emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the unaudited condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

One of the more significant accounting estimates included in these unaudited condensed financial statements is the determination of the fair value of the warrant liability and over-allotment liability. Such estimates may be subject to change as more current information becomes available and, accordingly, the actual results could differ significantly from those estimates.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.

Cash and Cash Equivalents

 

13


 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of June 30, 2024 and December 31, 2023. The Company held $129,829 and $320,144 in cash as of June 30, 2024 and December 31, 2023, respectively.

Investments Held in Trust Account

 

The assets held in the Trust Account were held in money market funds and U.S. Treasury securities. The Company classifies its United States Treasury securities as trading securities in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 320, “Investments—Debt and Equity Securities.” Trading securities are presented on the balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities is included in gain on Investments Held in Trust Account in the accompanying statements of operations. The estimated fair values of investments held in the Trust Account are determined using available market information and classifies as Level 1 measurements. As of June 30, 2024, investments in the Company’s Trust Account consisted of $26,577,291 interest-bearing demand deposit. As of December 31, 2023, investments in the Company’s Trust Account consisted of $83,854,821 money market funds.‌

 

Offering Costs associated with the Initial Public Offering

The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the Public Offering. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $21,942,071 as a result of the Public Offering (consisting of $2,406,000 of underwriting commissions, $7,675,500 of deferred underwriting commissions, $10,290,473 of incentives to Anchor Investors and $1,570,098 of other offering costs). The offering costs were charged to additional paid-in capital upon the completion of the Public Offering. The Company immediately expensed $1,004,142 of offering costs in connection with the Public Warrants, Private Placement Warrants and Over-Allotment Option that was classified as liabilities.

On June 26, 2023, the Company and the underwriter entered into a fee reduction agreement (the “Fee Reduction Agreement”), pursuant to which the underwriter agreed to waive $4,675,500 of the deferred underwriter commission.

The Company accounted for the waived amount of $4,675,500 as a direct reversal of the original deferred underwriting fee transaction. For the period ended December 31, 2023, the Company recorded $126,472 as gain from debt forgiven and charged the remaining of $4,549,028 of such waived deferred underwriting commission into statement of equity.

Net Income Per Share

 

The Company has two classes of shares, Class A ordinary shares and Class B ordinary shares. Earnings and losses are shared pro rata between the two classes of shares. The Company has not considered the effect of the warrants sold in the Public Offering and the Private Placement, including warrants sold to cover the Over-Allotment Option and Private Placement, of 18,344,000 of the Company’s Class A ordinary shares, at June 30, 2024 and 2023, in the calculation of diluted (loss) income per share, since their exercise is contingent upon the future consummation of a business combination which cannot be assured. In connection with the underwriter’s partial exercise of their Over-Allotment Option on February 1, 2022, 482,500 Class B ordinary shares were no longer subject to forfeiture. These shares were excluded from the calculation of weighted average shares outstanding until they were no longer subject to forfeiture. In connection with the 2023 Meeting, holders of 14,230,271 shares of Class A ordinary shares exercised their right to redeem those shares for cash at an approximate price of $10.52 per share, for an aggregate of approximately $149.75 million, leaving 7,699,729 Class A ordinary shares outstanding after the 2023 Meeting. In connection with the 2024 Meeting, holders of 5,342,374 shares of Class A ordinary shares exercised their right to redeem those shares for cash at a redemption price of approximately $11.12 per share, for an aggregate of approximately $59.40 million, leaving 2,357,355 Class A ordinary shares outstanding after the 2024 Meeting.

Beginning on March 27, 2024, certain shareholders of the Company have submitted to the Company 2,437,500 Class B ordinary shares for conversion into Class A ordinary shares, on a one-to-one basis, pursuant to the terms of the Memorandum and Articles, effective on April 23, 2024. Holders of such converted Class A ordinary shares are not eligible to the redemptions set forth in the Memorandum and Articles.

 

14


 

In April 2024, due to the termination of the forward purchase agreements by their terms prior to the consummation of a Business Combination, the forward purchasers forfeited and cancelled 1,200,000 Class B ordinary shares held by them, and the Sponsor forfeited and cancelled 800,000 Class B ordinary shares. Thus, following such cancellation and the conversion described in the paragraph above, the aggregate number of issued and outstanding Class B ordinary shares has been reduced to 3,045,000. Accretion associated with the redeemable Class A Ordinary Shares is excluded from earnings per share, as the redemption value approximates fair value.

As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the periods. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per share for each class of ordinary shares.

 

FOR THE THREE MONTHS ENDED JUNE 30, 2024

 

 

Redeemable

 

 

Non-redeemable

 

Numerator

 

Class A

 

 

Class A

 

 

Class B

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income

 

$

371,601

 

 

$

205,311

 

 

$

452,314

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding including ordinary shares subject to redemption

 

 

3,296,674

 

 

 

1,821,429

 

 

 

4,012,719

 

Basic and diluted net income per ordinary share

 

$

0.11

 

 

$

0.11

 

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

FOR THE SIX MONTHS ENDED JUNE 30, 2024

 

 

Redeemable

 

 

Non-redeemable

 

Numerator

 

Class A

 

 

Class A

 

 

Class B

 

Numerator:

 

 

 

 

 

 

 

 

 

Allocation of net income

 

$

357,803

 

 

$

59,266

 

 

$

374,033

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding including ordinary shares subject to redemption

 

 

5,498,201

 

 

 

910,714

 

 

 

5,747,611

 

Basic and diluted net income per ordinary share

 

$

0.07

 

 

$

0.07

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

FOR THE THREE MONTHS ENDED JUNE 30, 2023

 

 

Redeemable

 

 

Non-redeemable

 

Numerator

 

Class A

 

 

Class A

 

 

Class B

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income

 

$

3,247,278

 

 

$

 

 

$

1,107,969

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding including ordinary shares subject to redemption

 

 

21,930,000

 

 

 

 

 

 

7,482,500

 

Basic and diluted net income per ordinary share

 

$

0.15

 

 

$

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

FOR THE SIX MONTHS ENDED JUNE 30, 2023

 

 

Redeemable

 

 

Non-redeemable

 

Numerator

 

Class A

 

 

Class A

 

 

Class B

 

Numerator:

 

 

 

 

 

 

 

 

 

Allocation of net income

 

$

3,504,092

 

 

$

 

 

$

1,195,594

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding including ordinary shares subject to redemption

 

 

21,930,000

 

 

 

 

 

 

7,482,500

 

Basic and diluted net income per ordinary share

 

$

0.16

 

 

$

 

 

$

0.16

 

 

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheet, primarily due to its short-term nature.

 

15


 

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

As of June 30, 2024 and December 31, 2023, the carrying values of cash, prepaid expenses, and current liabilities approximate their fair values due to the short-term nature of the instruments. See Note 8 for additional information on assets and liabilities measured at fair value on a recurring basis.

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. The Company’s derivative instruments are recorded at fair value on the balance sheets with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

Warrant and Over-allotment Liability

 

The Company accounts for warrants and over-allotment as either equity-classified or liability-classified instruments based on an assessment of the warrant and Over-Allotment Option’s specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants and Over-Allotment Option are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants and Over-Allotment Option meet all of the requirements for equity classification under ASC 815, including whether the warrants and Over-Allotment Option are indexed to the Company’s own ordinary shares, among other conditions for equity classification. This assessment is conducted at the time of warrant and Over-Allotment Option issuance and as of each subsequent quarterly period end date while the warrants and Over-Allotment Option are outstanding.

 

For warrants and Over-Allotment Option that meet all of the criteria for equity classification, they are recorded as a component of additional paid-in capital at the time of issuance. For warrants and over-allotment that do not meet all the criteria for equity classification, they are required to be recorded as a liability at their initial fair value on the date of issuance, and thereafter adjusted to fair value as of each balance sheet date. Changes in the estimated fair value of the warrants and Over-Allotment Option are recognized as a non-cash gain or loss on the statements of operations.

 

The Company accounted for the Public Warrants (see Note 3), Private Placement Warrants (see Note 4) (together with the Public Warrants, the “Warrants”) and Over-Allotment Option (Note 6) in accordance with the guidance contained in ASC 815-40. The Warrants and over-allotment are not considered indexed to the Company’s own ordinary shares, and as such, they do not meet the criteria for equity treatment and are recorded as liabilities.

 

16


 

Income Taxes

The Company accounts for income taxes under FASB ASC 740, “Income Taxes” (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.

 

FASB ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of June 30, 2024 and December 31, 2023. The Company’s management determined that the Cayman Islands is the Company’s only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of June 30, 2024 and December 31, 2023, there were no unrecognized tax benefits and no amounts were accrued for the payment of interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

Redeemable Share Classification

The Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies the Public Shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Public Shares sold as part of the Units in the Public Offering will be issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of the Public Shares classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20.

Class A Shares Subject to Possible Redemption

The Company accounts for its Class A Ordinary Shares subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity”. Ordinary shares subject to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A Ordinary Shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, Public Shares subject to possible redemption are presented as temporary equity, outside of the Shareholders’ deficit section of the Company’s balance sheets.‌

 

Under ASC 480-10-S99, the Company has elected to recognize changes in the redemption value immediately as they occur and adjust the carrying value of the security to equal the redemption value at the end of each reporting period. This method would view the end of the reporting period as if it were also the redemption date for the security.

As of June 30, 2024, and December 31, 2023, the amount of Class A ordinary shares reflected on the balance sheets are reconciled in the following table:

 

 

17


 

Class A ordinary shares subject to redemption, December 31, 2022

 

$

225,084,808

 

Less:

 

 

 

Redemption of Class A ordinary shares

 

 

(149,750,540

)

Add:

 

 

 

Re-measurement of carrying value to redemption value

 

 

8,520,553

 

 

 

 

 

Class A ordinary shares subject to redemption December 31, 2023

 

$

83,854,821

 

Add:

 

 

 

Re-measurement of carrying value to redemption value

 

 

1,470,369

 

 

 

 

 

Class A ordinary shares subject to redemption March 31, 2024

 

$

85,325,190

 

Less:

 

 

 

Redemption of Class A ordinary shares

 

 

(59,395,951

)

Add:

 

 

 

Re-measurement of carrying value to redemption value

 

 

648,052

 

 

 

 

 

Class A ordinary shares subject to redemption June 30, 2024

 

$

26,577,291

 

 

Recent Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s management does not believe the adoption of ASU 2023-09 will have a material impact on its financial statements and disclosures.

Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s condensed financial statements.

Note 3— Initial Public Offering

On January 24, 2022, the Company sold 20,000,000 Units at a purchase price of $10.00 per Unit. Each Unit consists of one Class A ordinary share and one-half of one warrant. Each whole warrant entitles the holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment. The warrants will become exercisable on the later of 30 days after the completion of the initial Business Combination or twelve months from January 24, 2022, and will expire five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.

As of January 24, 2022, an aggregate of 13 qualified institutional buyers or institutional accredited investors who are not affiliated with the Sponsor or any member of the management (collectively, “Anchor Investors”), purchased 20,000,000 of the units in IPO (or 100% of the units in IPO).

The Company granted the underwriters a 45-day option from the date of the IPO to purchase up to an additional 3,000,000 Public Units to cover over-allotments. On February 1, 2022, the underwriter exercised its Over-Allotment Option in part to purchase 1,930,000 Units, generating gross proceeds to the Company of $19,300,000. The underwriter forfeited the remaining portion of the Over-Allotment Option.

Public Warrants

As of June 30, 2024 and December 31, 2023, 10,965,000 Public Warrants were issued and outstanding. Each whole warrant entitles the holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities, excluding the forward purchase securities, for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the initial shareholders or their affiliates, without taking into account any Founder Shares held by the initial shareholders or such affiliates, as applicable, prior to such issuance by the Sponsor in

 

18


 

connection with such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s Class A ordinary shares during the 10-trading day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, then the exercise price of the warrants will‌ be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $10.00 and $18.00 per share redemption trigger prices described below will be adjusted (to the nearest cent) to be equal to 100% and 180% of the higher of the Market Value and the Newly Issued Price, respectively.

The warrants will become exercisable on the later of 30 days after the completion of its initial Business Combination and twelve months from the closing of this the IPO, and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

 

The Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of the initial Business Combination, it will use its commercially reasonable efforts to file with the SEC a registration statement registering the sale, under the Securities Act, of the Class A ordinary shares issuable upon exercise of the warrants. The Company will use its commercially reasonable efforts to cause the same to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration or redemption of the warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the transfer of the Class A ordinary shares issuable upon exercise of the warrants is not effective by the 90th business day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be required to file or maintain an effective registration statement, and in the event the Company does not so elect, it will use its commercially reasonable efforts to register or qualify for sale the shares under applicable blue sky laws to the extent an exemption is not available. In such event, each holder would pay the exercise price for a warrant by surrendering each such warrant for that number of Class A ordinary shares equal to the lesser of (A) the quotient obtained by dividing (x) the product of the number of Class A ordinary shares underlying the warrants, multiplied by the excess of the “fair market value” less the exercise price of the warrants by (y) the fair market value and (B) 0.361 shares per whole warrant. The “fair market value” shall mean the per share volume weighted average price of the Class A ordinary shares for the 10 trading days ending on the trading day prior to the date on which the notice of exercise is received by the warrant agent.

Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00.

Once the warrants become exercisable, the Company may redeem the outstanding warrants:

in whole and not in part;
at a price of $0.01 per warrant;
upon not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each warrant holder; and
if, and only if, the last reported sale price of the Class A ordinary shares for any 20 trading days within a 30-trading day period ending on and including the third business days prior to the date the Company sends to the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant).

Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00.

Once the warrants become exercisable, the Company may redeem the outstanding warrants:

 

19


 

in whole and not in part;
for cash at a price of $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption; provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the “fair market value” of the Company’s Class A ordinary shares; and
if, and only if, the Reference Value (as defined above) equals or exceeds $10.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant).

 

Note 4—Private Placement

Simultaneously with the closing of the IPO, the Sponsor, purchased an aggregate of 6,800,000 Private Placement Warrants, each exercisable to purchase one ordinary share at $11.50 per share, at a price of $1.00 per warrant, or $6,800,000 in the aggregate, in a private placement. On February 1, 2022, simultaneously with the closing of the Over-Allotment Option, the Sponsor purchased an additional 579,000 Private Placement Warrants at a price of $1.00 per Private Placement Warrant, generating aggregate gross proceeds of $579,000.

The Private Placement Warrants are identical to the warrants included in the Units sold in the IPO.

If the Private Placement Warrants are held by holders other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included in the units being sold in the IPO. If the Company does not complete its initial Business Combination within the Combination Period, the Private Placement Warrants will expire worthless.

Note 5—Related Party Transactions

Founder Shares

On March 5, 2021, the Sponsor paid $25,000, or approximately $0.003 per share, to cover certain offering costs and formation costs in consideration for 7,187,500 Class B ordinary shares, par value $0.0001 (“Founder Shares”). On August 16, 2021, pursuant to a downsize of the IPO, the Sponsor surrendered an aggregate of 1,437,500 Founder Shares for no consideration, which were cancelled, resulting in an aggregate of 5,750,000 Founder Shares outstanding. All shares and associated amounts have been retroactively restated to reflect the surrender. On August 23, 2021, in connection with entering into forward purchase agreements, the Sponsor transferred to forward purchasers an aggregate of 825,000 Founder Shares for no cash consideration. On August 23, 2021, in connection with entering into forward purchase agreements, the Company issued 1,375,000 Class B ordinary shares for no consideration to the Sponsor, resulting in an aggregate of 7,125,000 Class B ordinary shares outstanding. On October 20, 2021 and October 21, 2021, in connection with entering into an additional forward purchase agreement, (i) the Company issued to a forward purchaser an aggregate of 375,000 Founder Shares at par value and the Sponsor surrendered to the Company the same number of Founder Shares for no cash consideration and (ii) the Company issued 625,000 Class B ordinary shares to the Sponsor for no consideration, resulting in an aggregate of 7,750,000 Class B ordinary shares outstanding. All shares and associated amounts have been retroactively restated to reflect the new issuance.

On February 1, 2022, the Sponsor surrendered 267,500 of the Founder Shares for no consideration in connection with the underwriter’s forfeiture of its remaining Over-Allotment Option that was not exercised at the over-allotment offering.

In connection with the IPO, the Anchor Investors acquired from the Sponsor an aggregate of 1,427,250 Founder Shares, with an aggregate fair value of $10,304,745. The excess of the fair value of the Founder Shares over the purchase price was determined to be an offering cost in accordance with Staff Accounting Bulletin Topic 5A. Accordingly, the offering costs were allocated to the separable financial instruments (i.e., Public Shares and Public Warrants) issued in the IPO based on a relative fair value basis, compared to total proceeds received. Offering costs allocated to the Public Shares were charged to shareholders’ equity upon the completion of the IPO.

Throughout various dates beginning on March 27, 2024, certain shareholders of the Company have submitted a total 2,437,500 Class B ordinary shares for conversion into Class A ordinary shares, on a one-to-one basis, pursuant to the terms of the Memorandum and Articles. The conversion was effective on April 23, 2024.‌

 

20


 

In April 2024, due to the termination of the forward purchase agreements by their terms prior to the consummation of a Business Combination, the forward purchasers forfeited and cancelled 1,200,000 Class B ordinary shares held by them, and the Sponsor forfeited and cancelled 800,000 Class B ordinary shares. Thus, following such cancellation and the conversion described in the paragraph above, the aggregate number of issued and outstanding Class B ordinary shares has been reduced to 3,045,000.

The initial shareholders have agreed not to transfer, assign or sell any of their Founder Shares and any Class A ordinary shares issuable upon conversion thereof until the earlier to occur of: (i) one year after the completion of the initial Business Combination; or (ii) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property; except to certain permitted transferees and under certain circumstances. Any permitted transferees will be subject to the same restrictions and other agreements of the initial shareholders with respect to any Founder Shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price of the Company’s Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination or (2) the Company consummates a transaction after its initial Business Combination which results in the Company’s shareholders having the right to exchange their shares for cash, securities or other property, the Founder Shares will be released from the Lock-up.‌

Promissory Note—Related Party

On March 5, 2021, the Sponsor agreed to loan the Company up to $300,000 to be used for a portion of the expenses of the IPO. These loans were non-interest bearing, unsecured and were due at the earlier of December 31, 2021 or the closing of the IPO. As of January 24, 2022, the closing of the IPO, the Company had borrowed $275,000 under the promissory note. On January 31, 2022, the Company fully repaid the note.

 

On July 21, 2023, the Company, issued a non-convertible unsecured promissory note to the Sponsor, for a collective principal amount of $870,000 (the “Extension Note”). The Extension Note was non-interest bearing and shall be payable on the earlier of: (i) the date on which the Company consummates its initial Business Combination or (ii) the date that the winding up of the Company is effective (such earlier date, the “Maturity Date”). As of June 30, 2024 and December 31, 2023, the Company received the $870,000 in full under such Extension Note.

On September 30, 2023, the Company issued a non-convertible unsecured promissory note to the Sponsor, for a collective principal amount of $630,000 (the “September 2023 Promissory Note”). The Sponsor provides these additional funds for working capital purposes and to support future extension payments by the Company to extend the Combination Period on a monthly basis up to July 23, 2025, as set forth in the Company’s Memorandum and Articles. The September 2023 Promissory Note bears no interest and is repayable in full upon the consummation of a Business Combination by the Company. As of June 30, 2024 and December 31, 2023, the Company received $630,000 under the September 2023 Promissory Note.

On February 6, 2024, the Company issued a non-convertible unsecured promissory note to the Sponsor, for a collective principal amount of $550,000 (the “February 2024 Promissory Note”). The Sponsor provides these additional funds for working capital purposes and to support future extension payments by the Company to extend the Combination Period on a monthly basis up to July 23, 2025, as set forth in the Company’s Memorandum and Articles. The February 2024 Promissory Note bears no interest and is repayable in full upon the consummation of a Business Combination by the Company. On February 1, 2024 and February 7, 2024, the Company received a total of $550,000 under the February 2024 Promissory Note. As of June 30, 2024, the outstanding balance under the February 2024 Promissory Note was $550,000.

On May 3, 2024, the Company issued a non-convertible unsecured promissory note to the Sponsor, for a collective principal amount of $450,000 (the “May 2024 Promissory Note”). The Sponsor provides these additional funds for working capital purposes and to support future extension payments by the Company to extend a business combination period on a monthly basis up to July 23, 2025, as set forth in the Company’s Memorandum and Articles. The May 2024 Promissory Note bears no interest and is repayable in full upon the consummation of a business combination by the Company. On April 25, 2024 and April 29, 2024, the Company received $369,900 and $80,100, respectively, under the May 2024 Promissory Note. As of June 30, 2024, the outstanding balance under the May 2024 Promissory Note was $450,000.

 

21


 

Working Capital Loans

In order to fund working capital deficiencies or to finance transaction costs in connection with an intended Business Combination, the Sponsor or an affiliate of the Sponsor may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes the initial Business Combination, the Company may repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans may be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans.‌

As of June 30, 2024 and December 31, 2023, the Company did not have any outstanding Working Capital Loans.

Due to Related Parties

As of June 30, 2024 and December 31, 2023, the amounts due to related parties were $0 and $27,801, respectively, which consists of an unpaid administrative service fee of $30,000 partially net off by a professional service fee of $2,199 paid by the Company on behalf of the Sponsor.

Commencing on the Effective Date, the Company agreed pay to an affiliate of the Sponsor $10,000 per month for office space, utilities, secretarial and administrative support services. Upon completion of the initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. For the three and six months ended June 30, 2024,the Company incurred $30,000 and $60,000, respectively, of such expenses, which were recorded as due to a related party on the Company’s balance sheets. For the three and six months ended June 30, 2023, the Company incurred $30,000 and $60,000, respectively, of such expenses, which were recorded as due to a related party on the Company’s balance sheets. On July 26, 2022, such affiliate of the Sponsor and the Company each signed a waiver letter which provided that if the Business Combination is not completed, such affiliate of the Sponsor will waive all fees for administrative support services incurred by the Company. In June 2024 and September 2023, the Company paid $60,000 and $204,333, respectively, in administrative service fees to the Sponsor. As of June 30, 2024 and December 31, 2023, the total unpaid administrative service fees were $0 and $30,000, respectively, which was recorded as due to a related party on the Company’s balance sheets.‌

Note 6—Commitments & Contingencies

Registration and Shareholder Rights

The holders of the (i) Founder Shares, which were issued in a private placement prior to the closing of the IPO and (ii) Private Placement Warrants, which were issued in a private placement simultaneously with the closing of the IPO, and the Class A ordinary shares underlying such Private Placement Warrants have registration rights to require the Company to register a sale of any of the Company’s securities held by them pursuant to that certain registration rights agreement. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of an initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriter Agreement

The Company granted the underwriter a 45-day option from the date of the IPO to purchase up to an additional 3,000,000 Units to cover over-allotments, if any. On February 1, 2022, the underwriter exercised its Over-Allotment Option in part to purchase 1,930,000 Units, generating gross proceeds to the Company of $19,300,000. The underwriter forfeited the remaining portion of the Over-Allotment Option.

On January 24, 2022 and February 1, 2022, the Company paid cash underwriting commissions of $2,020,000 and $386,000, respectively.

 

The underwriter was entitled to a deferred underwriting commission of 3.5% of the gross proceeds of the IPO, or $7,675,500, which will be paid from the funds held in the Trust Account upon completion of the Company’s initial Business Combination subject to the terms of the underwriting agreement.

 

 

22


 

On June 26, 2023, the Company and the underwriter entered into a fee reduction agreement (the “Fee Reduction Agreement”), pursuant to which the underwriter agreed to waive $4,675,500 of the deferred underwriter commission. Of the remaining deferred underwriter commission of $3,000,000, parties agreed that, upon the consummation of an initial Business Combination, (i) $ 1,000,000 shall be payable to underwriter in cash and (ii) 200,000 shares (with a nominal value of $10.00 per share, for an aggregate nominal value of $2,000,000) of either (1) Class A Ordinary Shares or (2) Founder Shares, shall be issued to the underwriter (with no guarantee following such issuance of the market value of such shares).

 

The Company accounted for the waived amount of $4,675,500 as a direct reversal of the original deferred underwriting fee transaction. For the year ended December 31, 2023, the Company recorded $126,472 as gain from debt forgiven and charged the remaining of $4,549,028 of such waived deferred underwriting commission into statement of equity. As a result, the balance of deferred underwriting commissions was $3,000,000 as of June 30, 2024 and December 31, 2023.

 

Forward Purchase Agreement

The Company entered into forward purchase agreements with certain forward purchasers, pursuant to which the forward purchasers intend to purchase an aggregate of 8,000,000 of forward purchase units, consisting of one Class A ordinary share and one-quarter of one redeemable warrant to purchase one Class A ordinary share for a purchase price of $10.00 per forward purchase unit, or an aggregate amount of $80,000,000, in a private placement to close concurrently with the closing of a Business Combination.

The obligations under the forward purchase agreements will not depend on whether any Class A ordinary shares are redeemed by the Public Shareholders. The forward purchase shares will be identical to the shares of Class A ordinary shares included in the Units being sold in the IPO, except that they will be subject to transfer restrictions and registration rights. The forward purchase warrants will have the same terms as the Public Warrants.

The forward purchasers may purchase less than 8,000,000 forward purchase units in accordance with the terms of the Forward Purchase Agreements. In addition, the forward purchasers’ commitment under the forward purchase agreements will be subject to their rights to terminate their commitment at any time before we enter into a definitive agreement regarding our initial Business Combination.

In April 2024, the forward purchase agreements were terminated in accordance with the terms stated in such agreements.

Anchor Investments

As of June 30, 2024, 13 qualified institutional buyers or institutional accredited investors who are not affiliated with the Sponsor or any member of the Company’s management (the “Anchor Investors”) have purchased an aggregate of 20,000,000